County Profile for Arapahoe - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 264,694,980 Total Charges 7,875,102,103
Fixed Assets 671,040,738 Contract Allowance 6,534,588,615
Other Assets 939,146,636 Operating Revenue 1,340,513,488
Total Assets 1,874,882,354 Operating Expenses 952,643,460
Current Liabilities 116,875,477 Operating Margin 387,870,028
Long Term Liabilities -3,191,062,802 Other Income 27,724,786
Total Equity 4,949,069,679 Other Expense 7,361
Total Liabilities and Equity 1,874,882,354 Net Profit or Loss 415,587,453

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,147 Revenue per Bed $1,525,044 Revenue per Person $1,340,513,488
Net Margin per Discharge $8,434 Net Margin per Bed $441,263 Net Margin per Person $387,870,028
Net Profit per Discharge $9,036 Net Profit per Bed $472,796 Net Profit per Person $415,587,453
Net Fixed Assets per Discharge $14,591 Net Fixed Assets per Bed $763,414 Net Fixed Assets per Bed $671,040,738
Long Term Debt per Discharge ($69,385) Long Term Debt per Bed ($3,630,333) Long Term Debt per Person ($3,191,062,802)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 107 Net Fixed Assets 153 Population Estimate 1,151
Total Revenue 159 Long Term Liabilities 3,320 Total Patient Discharges 176
Net Margin 13 Total Patient Beds 183
Net Profit or Loss 29

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 235,514,950 627,284,724 0.3755
31 Intensive Care Unit 54,686,972 289,035,615 0.1892
32 Coronary Care Unit 0 0
43 Nursery 5,316,325 15,458,051 0.3439
44 Skilled Nursing Care 0 0
50 Operating Room 65,863,462 659,924,234 0.0998
51 Recovery Room 16,258,878 100,966,608 0.1610
52 Labor and Delivery Room 19,254,770 69,430,309 0.2773

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 49,934,659 13 Nursing Administration 11,649,673
02,03 Captial Related - Movable Equipment 39,488,170 14 Central Services and Supply 2,726,248
04 Employee Benefits 80,210,730 15 Pharmacy 4,987,311
05 Administrative and General 172,861,645 16 Medical Records and Medical Library 7,263,454
06 Maintenance and Repairs 4,137,321 17 Social Services 1,967,713
07 Operation of Plant 26,949,359 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,412,578 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 12,417,575 20,21,22,23 Education Programs 6,573,658
Total General Service Cost Centers 434,580,094

County Profile for Arapahoe - 2017